DC4MS

I am guessing at some of these calculations as this membership is not published. Please feel free to add to this thread.

Exclusive Resorts Ultra Membership Plan

60 days of use per year
Six advanced reservations and two priority holiday reservations
Four active space available reservations, within a 90 day window
Ability to use up to three residences at one time
Unaccompanied sharing for family and friends
Membership capped at 200 members

$795,000 (80% refundable) with annual dues of $49,500 or for $195,000 (100% NON-refundable), current Elite members can upgrade to this plan. Or you could pay the full difference in your current membership and this new plan (could be as much as $400,000 or more) and get the 80% refund obligation.

Assume 10 year membership:

New Member - 5% lost opportunity of $795,000 = $39,750 per year + $49,500 annual dues = $89,250 per year + $15,900 (20% non-refundable fee / 10 years) = $105,150 / 60 days per year use = $1,752 per night.

Kagehitokiri

if you split (elite + NRF upgrade) 3 ways, its cheaper than the 2 week plan.

prices might have changed since it was started.

the helium report coverage matched the sheet ER mailed me.

DC4MS

I wonder why they do not promote this membership plan on their web site.